
Source: businesswire | Published on: Tuesday, 04 March 2025
GREENWICH, Conn.--(BUSINESS WIRE)--QXO, Inc. (NYSE: QXO) today announced its financial results for the fourth quarter 2024. The company reported a loss of $(0.02) per basic and diluted shares attributable to common shareholders.
For the full year 2024, the company reported a loss of $(0.11) per basic and diluted shares attributable to common shareholders.
FOURTH QUARTER AND FULL YEAR 2024 SUMMARY RESULTS | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
(in thousands) | 2024 |
| 2023 | Change % | 2024 |
| 2023 | Change % | |||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software product, net | $ | 4,977 |
| $ | 4,640 | 7.3 | % | $ | 15,261 |
| $ | 14,111 |
| 8.1 | % |
Service and other, net |
| 9,766 |
|
| 10,069 | (3.0 | )% |
| 41,612 |
|
| 40,406 |
| 3.0 | % |
Total revenue, net | $ | 14,743 |
| $ | 14,709 | 0.2 | % | $ | 56,873 |
| $ | 54,517 |
| 4.3 | % |
|
|
|
|
|
|
| |||||||||
Net income (loss) | $ | 11,289 |
| $ | 419 | NM |
| $ | 27,969 |
| $ | (1,070 | ) | NM |
|
|
|
|
|
|
|
| |||||||||
Adjusted EBITDA¹ | $ | (7,655 | ) | $ | 684 | NM |
| $ | (19,832 | ) | $ | 2,717 |
| NM |
|
¹ See "Non-GAAP Financial Measures” section for additional information. |
“We are making significant strides in establishing QXO as a tech-forward leader in the $800 billion building products distribution industry,” said Brad Jacobs, chairman and chief executive officer of QXO. “Our strong balance sheet, including more than $5 billion of cash and no debt, is enabling our world-class leadership team to pursue high-value M&A opportunities.”
Fourth Quarter Highlights
Total revenue for the quarter was $14.7 million, compared with $14.7 million for the same period in 2023. Software product revenue was $5.0 million, compared with $4.6 million for the same period in 2023. Service and other revenue was $9.8 million, compared with $10.1 million for the same period in 2023.
Net income, inclusive of $61.4 million interest income, was $11.3 million.
Adjusted EBITDA, a non-GAAP measure, was a loss of $(7.7) million, compared with a gain of $0.7 million for the same period in 2023. The year-over-year decrease in adjusted EBITDA reflects costs related to the introduction of a new senior management team to execute QXO’s expansive growth plan.
As of December 31, 2024, the company had approximately $5.1 billion in cash on hand and no debt.
About QXO
QXO provides technology solutions, primarily to clients in the manufacturing, distribution and service sectors. The company provides consulting and professional services, including specialized programming, training and technical support, and develops proprietary software. As a value-added reseller of business application software, QXO offers solutions for accounting, financial reporting, enterprise resource planning, warehouse management systems, customer relationship management, business intelligence and other applications. QXO plans to become a tech-forward leader in the $800 billion building products distribution industry. The company is targeting tens of billions of dollars of annual revenue in the next decade through accretive acquisitions and organic growth. Visit QXO.com for more information.
Non-GAAP Financial Measures
As required by the rules of the SEC, we provide reconciliations of the non-GAAP financial measures contained in this press release to the most directly comparable measure under GAAP, which are set forth in the financial tables attached to this press release. QXO’s non-GAAP financial measure in this press release is adjusted EBITDA.
We believe that the above adjusted financial measure facilitates analysis of our ongoing business operations because it excludes items that may not be reflective of, or are unrelated to, QXO’s core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying business. Other companies may calculate this non-GAAP financial measure differently, and therefore our measure may not be comparable to similarly titled measures of other companies. This non-GAAP financial measure should only be used as a supplemental measure of our operating performance.
Adjusted EBITDA includes adjustments for share-based compensation, transaction, and severance costs as set forth in the attached reconciliation. Transaction adjustments are generally incremental costs that result from an actual or planned acquisition or divestiture and may include transaction costs, consulting fees, retention awards, internal salaries and wages (to the extent the individuals are assigned full-time to integration and transformation activities) and certain costs related to integrating and converging IT systems. Management uses this non-GAAP financial measure in making financial, operating and planning decisions and evaluating QXO’s ongoing performance.
We believe that adjusted EBITDA improves comparability from period to period by removing the impact of our capital structure (interest and financing expenses), asset base (depreciation and amortization), tax impacts and other adjustments as set out in the attached tables that management has determined are not reflective of core operating activities and thereby assist investors with assessing trends in our underlying businesses.
Because of these limitations, you should consider adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income (loss), and our other GAAP results.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not historical facts, including statements about beliefs, expectations, targets and goals are forward-looking statements. These statements are based on plans, estimates, expectations and/or goals at the time the statements are made, and readers should not place undue reliance on them. In some cases, readers can identify forward-looking statements by the use of forward-looking terms such as “may,” “will,” “should,” “expect,” “opportunity,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “target,” “goal,” or “continue,” or the negative of these terms or other comparable terms. Forward-looking statements involve inherent risks and uncertainties and readers are cautioned that a number of important factors could cause actual results to differ materially from those contained in any such forward-looking statements. Factors that could cause actual results to differ materially from those described herein include, among others:
The company cautions that forward-looking statements should not be relied on as predictions of future events, and these statements are not guarantees of performance or results. Forward-looking statements herein speak only as of the date each statement is made. The company undertakes no obligation to update any of these statements in light of new information or future events, except to the extent required by applicable law.
QXO, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands, except share and per share data) | ||||||
December 31, 2024 | December 31, 2023 | |||||
ASSETS |
| |||||
Current assets: |
|
| ||||
Cash and cash equivalents | $ | 5,068,504 |
| $ | 6,143 |
|
Accounts receivable, net |
| 2,736 |
|
| 2,969 |
|
Prepaid expenses and other current assets |
| 18,339 |
|
| 2,684 |
|
Total current assets |
| 5,089,579 |
|
| 11,796 |
|
Property and equipment, net |
| 445 |
|
| 503 |
|
Operating lease right-of-use assets |
| 259 |
|
| 522 |
|
Intangible assets, net |
| 4,024 |
|
| 4,919 |
|
Goodwill |
| 1,160 |
|
| 1,140 |
|
Deferred tax assets |
| 2,603 |
|
| 1,444 |
|
Other non-current assets |
| 192 |
|
| 171 |
|
Total assets | $ | 5,098,262 |
| $ | 20,495 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Current liabilities: |
|
| ||||
Accounts payable | $ | 6,194 |
| $ | 4,563 |
|
Accrued expenses |
| 35,692 |
|
| 2,681 |
|
Deferred revenue |
| 2,900 |
|
| 3,161 |
|
Long-term debt – current portion |
| — |
|
| 702 |
|
Finance lease obligations – current portion |
| 128 |
|
| 154 |
|
Operating lease liabilities – current portion |
| 188 |
|
| 263 |
|
Total current liabilities |
| 45,102 |
|
| 11,524 |
|
Long-term debt net of current portion |
| — |
|
| 994 |
|
Finance lease obligations net of current portion |
| 190 |
|
| 247 |
|
Operating lease liabilities net of current portion |
| 71 |
|
| 259 |
|
Total liabilities |
| 45,363 |
|
| 13,024 |
|
Stockholders’ equity: |
|
| ||||
Preferred stock, $0.001 par value; authorized 10,000,000 shares, 1,000,000 and 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
| 498,621 |
|
| - |
|
Common stock, $0.00001 par value; authorized 2,000,000,000 shares, 409,430,195 and 664,448 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
|
4 |
|
|
- |
|
Additional paid-in capital |
| 4,560,503 |
|
| 9,419 |
|
Accumulated deficit |
| (6,229 | ) |
| (1,948 | ) |
Total stockholders’ equity |
| 5,052,899 |
|
| 7,471 |
|
Total liabilities and stockholders’ equity | $ | 5,098,262 | $ | 20,495 |
QXO, INC. AND SUBSIDIARIES | |||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
(in thousands, except per share data) | |||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Revenue: | (Unaudited) | ||||||||||||
| |||||||||||||
Software product, net | $ | 4,977 |
| $ | 4,640 |
| $ | 15,261 |
| $ | 14,111 |
| |
Service and other, net |
| 9,766 |
|
| 10,069 |
|
| 41,612 |
|
| 40,406 |
| |
Total revenue, net |
| 14,743 |
|
| 14,709 |
|
| 56,873 |
|
| 54,517 |
| |
Cost of revenue: |
|
|
|
| |||||||||
Software product |
| 3,044 |
|
| 2,799 |
|
| 9,434 |
|
| 8,513 |
| |
Service and other |
| 5,661 |
|
| 6,189 |
|
| 24,507 |
|
| 24,390 |
| |
Total cost of revenue |
| 8,705 |
|
| 8,988 |
|
| 33,941 |
|
| 32,903 |
| |
Operating expenses: |
|
|
|
| |||||||||
Selling, general and administrative expenses |
| 38,896 |
|
|
| 5,079 |
|
| 92,943 |
|
| 22,097 |
|
Depreciation and amortization expenses |
| 243 |
|
|
| 220 |
|
| 989 |
|
| 828 |
|
Total operating expenses |
| 39,139 |
|
|
| 5,299 |
|
| 93,932 |
|
| 22,925 |
|
(Loss) income from operations |
| (33,101 | ) |
|
| 422 |
|
| (71,000 | ) |
| (1,311 | ) |
Other income (expense), net: |
|
|
|
|
| ||||||||
Interest income (expense), net |
| 61,374 |
|
|
| (14 | ) |
| 121,812 |
|
| (56 | ) |
Total other income (expense) |
| 61,374 |
|
|
| (14 | ) |
| 121,812 |
|
| (56 | ) |
Income (loss) before taxes |
| 28,273 |
|
|
| 408 |
|
| 50,812 |
|
| (1,367 | ) |
Provision (benefit) for income taxes |
| 16,984 |
|
|
| (11 | ) |
| 22,843 |
|
| (297 | ) |
Net income (loss) | $ | 11,289 |
| $ |
| 419 |
| $ | 27,969 |
| $ | (1,070 | ) |
(Loss) earnings per common share – basic and diluted | $ | (0.02 | ) | $ | 0.64 |
| $ | (0.11 | ) | $ | (1.63 | ) | |
Total weighted average common shares outstanding: |
|
|
|
| |||||||||
Basic |
| 451,430 |
|
| 659 |
|
| 203,998 |
|
| 657 |
| |
Diluted | 451,430 | 659 | 203,998 | 657 | |||||||||
QXO, INC. AND SUBSIDIARIES | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(in thousands) | ||||||
Year Ended December 31, | ||||||
| 2024 | 2023 | ||||
Cash flows from operating activities: |
|
| ||||
Net income (loss) | $ | 27,969 |
| $ | (1,070 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
| ||||
Deferred income taxes |
| (1,159 | ) |
| (338 | ) |
Depreciation |
| 247 |
|
| 329 |
|
Amortization of intangibles |
| 875 |
|
| 672 |
|
Non-cash lease expense |
| 263 |
|
| 126 |
|
Provision for expected losses |
| 50 |
|
| 115 |
|
Share-based compensation |
| 34,513 |
|
| 41 |
|
Changes in assets and liabilities: |
|
| ||||
Accounts receivable |
| 183 |
|
| 103 |
|
Prepaid expenses and other current assets |
| (12,155 | ) |
| (179 | ) |
Other assets |
| (21 | ) |
| 16 |
|
Accounts payable |
| 1,631 |
|
| 1,291 |
|
Accrued expenses |
| 33,011 |
|
| 222 |
|
Deferred revenue |
| (261 | ) |
| (618 | ) |
Operating lease liabilities |
| (263 | ) |
| (126 | ) |
Net cash provided by operating activities |
| 84,883 |
|
| 584 |
|
Cash flows from investing activities: |
|
| ||||
Purchase of property and equipment |
| (102 | ) |
| (121 | ) |
Acquisition of assets |
| — |
|
| (279 | ) |
Net cash used in investing activities |
| (102 | ) |
| (400 | ) |
Cash flows from financing activities: |
|
| ||||
Proceeds from the issuance of common stock and pre-funded warrants, net of issuance costs | 4,051,103 | - | ||||
Proceeds from issuance of preferred stock and warrants, net of issuance costs |
| 981,538 |
|
| - |
|
Payment of preferred stock dividend |
| (32,250 | ) |
| - |
|
Payment of common-stock dividend |
| (17,400 | ) |
| (1,051 | ) |
Payment of long-term debt |
| (1,696 | ) |
| (784 | ) |
Payment for fractional shares |
| (45 | ) |
| — |
|
Payment of finance lease obligations |
| (170 | ) |
| (215 | ) |
Net cash provided by (used in) financing activities |
| 4,981,080 |
|
| (2,050 | ) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
| 5,065,861 |
|
| (1,866 | ) |
Cash, cash equivalents and restricted cash, beginning of year |
| 6,143 |
|
| 8,009 |
|
Cash, cash equivalents and restricted cash, end of year | $ | 5,072,004 |
| $ | 6,143 |
|
Cash paid during year for: |
|
| ||||
Interest | $ | 63 |
| $ | 57 |
|
Income taxes | $ | — | $ | 301 | ||
QXO, INC. AND SUBSIDIARIES | ||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA | ||||||||||||
(in thousands) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||
2024 |
| 2023 |
| 2024 | 2023 | |||||||
Net income (loss) | $ | 11,289 |
| $ | 419 |
| $ | 27,969 |
| $ | (1,070 | ) |
Add (deduct): |
|
|
|
|
| |||||||
Depreciation and amortization |
| 271 |
|
| 262 |
|
| 1,122 |
|
| 1,001 |
|
Share-based compensation |
| 20,528 |
|
| — |
|
| 34,513 |
|
| 41 |
|
Interest (income) expense |
| (61,374 | ) |
| 14 |
|
| (121,812 | ) |
| 56 |
|
Provision (benefit) for income taxes |
| 16,984 |
|
| (11 | ) |
| 22,843 |
|
| (297 | ) |
Transaction costs |
| 4,647 |
|
| — |
|
| 12,765 |
|
| 2,986 |
|
Severance costs |
| — |
|
| — |
|
| 2,768 |
|
| — |
|
Adjusted EBITDA | $ | (7,655 | ) | $ | 684 |
| $ | (19,832 | ) | $ | 2,717 |
|