Source: businesswire | Published on: Friday, 22 November 2024
ATLANTA--(BUSINESS WIRE)--Logility Supply Chain Solutions, Inc. (Logility) (NASDAQ: LGTY), a leader in AI-first supply chain planning software, today reported its second quarter fiscal year 2025 financial results.
“Subscription revenues continued to grow, up nine percent year over year in the current quarter, even though we faced a number of headwinds as start dates on a couple of projects pushed out and delayed closing of several late-stage deals in our pipeline,” said Allan Dow, President and CEO of Logility. “While we still expect to secure these opportunities in the current fiscal year, we are revising our revenue guidance to reflect the impact of lower professional services revenue. Our prior guidance for recurring revenue and adjusted EBITDA is unchanged as we remain confident in our ability to grow subscription fees and maintain strong margins.”
Fiscal Year 2025 Financial Outlook from Continuing Operations:
Key Second Quarter Financial Highlights from Continuing Operations:
Key Fiscal 2025 Year to Date Financial Highlights from Continuing Operations:
During Q2’25, the company completed the reclassification (the “Reclassification”) of the Company’s common stock to eliminate its Class B Common Stock. Under the terms of the Reclassification Agreement, each outstanding share of the Company’s Class B Common Stock was exchanged for 1.2 shares of the Company’s Class A Common Stock. In connection with the Reclassification, the Company issued 2,185,904 shares of Class A Common Stock to James C. Edenfield, the beneficial owner of all of the issued and outstanding shares of the Class B Shares (the “Class B Shareholder”), pursuant to that certain Reclassification Agreement, dated April 10, 2024 by and between the Company and the Class B Shareholder. In accordance with ASC 260, Earnings Per Share, net (loss) earnings per share attributable to common stockholders was reduced by the excess of the fair value of the common shares issued over the carrying amount of the Class B shares surrendered which amounted to $3.8 million or $0.11 per share in the current quarter.
The overall financial condition of the Company remains strong, with cash and investments of approximately $84.2 million. During the second quarter of fiscal year 2025, the Company paid shareholder dividends of approximately $3.7 million.
Key Second Quarter of Fiscal Year 2025 highlights:
Clients & Channels
Company & Technology
Conference Call
Logility will host a conference call to discuss its second quarter fiscal 2025 results and financial outlook today, November 21, 2024 at 5:00pm ET.
Webcast: https://events.q4inc.com/attendee/584175710
A replay of the call will also be accessible via the investor relations page of Logility’s website at www.logility.com/company/investor-relations/financial-news.
About Logility
Logility is a market-leading provider of AI-first supply chain management solutions engineered to help organizations build sustainable digital supply chains that improve people’s lives and the world we live in. The company’s approach is designed to reimagine supply chain planning by shifting away from traditional “what happened” processes to an AI-driven strategy that combines the power of humans and machines to predict and be ready for what’s coming. Logility’s fully integrated, end-to-end platform helps clients know faster, turn uncertainty into opportunity, and transform supply chain from a cost center to an engine for growth. With over 550 clients in 80 countries, the company is headquartered in Atlanta, GA. Learn more at www.logility.com.
Operating and Non-GAAP Financial Measures
Logility (the “Company”) includes non-GAAP financial measures (EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share) in the summary financial information provided with this press release as supplemental information relating to its operating results. This financial information is not in accordance with, or an alternative for, GAAP-compliant financial information and may be different from the operating or non-GAAP financial information used by other companies. The Company believes that this presentation of EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share provides useful information to investors regarding certain additional financial and business trends relating to its financial condition and results of operations. EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, and income tax expense. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense and non-cash stock-based compensation expense.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to substantial risks and uncertainties. There are a number of factors that could cause actual results or performance to differ materially from what is anticipated by statements made herein. These factors include, but are not limited to, continuing U.S. and global economic uncertainty and the timing and degree of business recovery; the irregular pattern of the Company’s revenues; dependence on particular market segments or customers; competitive pressures; market acceptance of the Company’s products and services; technological complexity; undetected software errors; potential product liability or warranty claims; risks associated with new product development; the challenges and risks associated with integration of acquired product lines, companies and services; uncertainty about the viability and effectiveness of strategic alliances; the Company’s ability to satisfy in a timely manner all Securities and Exchange Commission (SEC) required filings and the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 and the rules and regulations adopted under that Section; as well as a number of other risk factors that could affect the Company’s future performance. For further information about risks the Company could experience as well as other information, please refer to the Company’s current Form 10-K and other reports and documents subsequently filed with the SEC.
Logility® is a registered trademark of Logility, Inc. Other products mentioned in this document are registered, trademarked or service marked by their respective owners.
Logility Supply Chain Solutions, Inc. | ||||||||||||||||||||||
Consolidated Statements of Operations Information | ||||||||||||||||||||||
(In thousands, except per share data, unaudited) | ||||||||||||||||||||||
Second Quarter Ended |
| Six Months Ended | ||||||||||||||||||||
October 31, |
| October 31, | ||||||||||||||||||||
2024 |
| 2023 |
| Pct Chg. |
| 2024 |
|
| 2023 |
| Pct Chg. | |||||||||||
Revenues from continuing operations: | ||||||||||||||||||||||
Subscription fees | $ | 14,522 |
| $ | 13,358 |
| 9 | % | $ | 29,313 |
| $ | 27,121 | 8 | % | |||||||
License fees |
| 73 |
|
| 229 |
| (68 | %) |
| 314 |
|
| 518 | (39 | %) | |||||||
Professional services & other |
| 3,617 |
|
| 4,003 |
| (10 | %) |
| 7,487 |
|
| 7,689 | (3 | %) | |||||||
Maintenance |
| 7,074 |
|
| 8,100 |
| (13 | %) |
| 14,364 |
|
| 16,263 | (12 | %) | |||||||
Total Revenues |
| 25,286 |
|
| 25,690 |
| (2 | %) |
| 51,478 |
|
| 51,591 | 0 | % | |||||||
Cost of Revenues from continuing operations: | ||||||||||||||||||||||
Subscription services |
| 4,678 |
|
| 4,607 |
| 2 | % |
| 9,372 |
|
| 8,824 | 6 | % | |||||||
License fees |
| 2 |
|
| 93 |
| (98 | %) |
| 46 |
|
| 165 | (72 | %) | |||||||
Professional services & other |
| 2,717 |
|
| 2,856 |
| (5 | %) |
| 5,413 |
|
| 5,916 | (9 | %) | |||||||
Maintenance |
| 1,380 |
|
| 1,733 |
| (20 | %) |
| 2,670 |
|
| 3,428 | (22 | %) | |||||||
Total Cost of Revenues |
| 8,777 |
|
| 9,289 |
| (6 | %) |
| 17,501 |
|
| 18,333 | (5 | %) | |||||||
Gross Margin |
| 16,509 |
|
| 16,401 |
| 1 | % |
| 33,977 |
|
| 33,258 | 2 | % | |||||||
Operating expenses from continuing operations: | ||||||||||||||||||||||
Research and development |
| 4,347 |
|
| 4,269 |
| 2 | % |
| 8,711 |
|
| 8,518 | 2 | % | |||||||
Sales and marketing |
| 5,085 |
|
| 5,313 |
| (4 | %) |
| 10,721 |
|
| 11,044 | (3 | %) | |||||||
General and administrative |
| 5,850 |
|
| 5,461 |
| 7 | % |
| 11,283 |
|
| 10,922 | 3 | % | |||||||
Amortization of acquisition-related intangibles |
| 191 |
|
| 129 |
| 48 | % |
| 382 |
|
| 153 | 150 | % | |||||||
Total Operating Expenses |
| 15,473 |
|
| 15,172 |
| 2 | % |
| 31,097 |
|
| 30,637 | 2 | % | |||||||
Operating Earnings from continuing operations |
| 1,036 |
|
| 1,229 |
| (16 | %) |
| 2,880 |
|
| 2,621 | 10 | % | |||||||
Interest Income (Loss) & Other, Net |
| 1,180 |
|
| (577 | ) | nm |
| 2,314 |
|
| 1,310 | 77 | % | ||||||||
Earnings from continuing operations Before Income Taxes |
| 2,216 |
|
| 652 |
| 240 | % |
| 5,194 |
|
| 3,931 | 32 | % | |||||||
Income Tax Expense |
| 478 |
|
| 31 |
| 1442 | % |
| 1,403 |
|
| 696 | 102 | % | |||||||
Net Earnings from continuing operations | $ | 1,738 |
| $ | 621 |
| 180 | % | $ | 3,791 |
| $ | 3,235 | 17 | % | |||||||
Earnings from discontinued operations, Net of Income Taxes (1) | $ | - |
| $ | 1,742 |
| - |
| $ | - |
| $ | 1,876 | (100 | %) | |||||||
Net Earnings | $ | 1,738 |
| $ | 2,363 |
| (26 | %) | $ | 3,791 |
| # | $ | 5,111 | (26 | %) | ||||||
Net (loss) earnings attributable to Class A stockholders (3) | $ | (2,018 | ) | $ | 4,105 |
| (149 | %) | $ | 35 |
| # | $ | 6,987 | (99 | %) | ||||||
Basic (loss) earnings per share: (2) | ||||||||||||||||||||||
Continuing operations | $ | 0.05 |
| $ | 0.02 |
| 150 | % | $ | 0.11 |
| $ | 0.09 | 22 | % | |||||||
Discontinued operations |
| - |
|
| 0.05 |
| - |
|
| - |
|
| 0.05 | - |
| |||||||
Consideration transferred in excess of Class B shares cost basis pursuant to the Reclassification Agreement (3) |
| (0.11 | ) |
| - |
| - |
|
| (0.11 | ) |
| - | - |
| |||||||
Basic (loss) earnings per share | $ | (0.06 | ) | $ | 0.07 |
| na | $ | - |
| $ | 0.14 | na | |||||||||
Diluted (loss) earnings per share: (2) | ||||||||||||||||||||||
Continuing operations | $ | 0.05 |
| $ | 0.02 |
| 150 | % | $ | 0.11 |
| $ | 0.09 | 22 | % | |||||||
Discontinued operations |
| - |
|
| 0.05 |
| - |
|
| - |
|
| 0.05 | - |
| |||||||
Consideration transferred in excess of Class B shares cost basis pursuant to the Reclassification Agreement (3) |
| (0.11 | ) |
| - |
| - |
|
| (0.11 | ) |
| - | - |
| |||||||
Diluted (loss) earnings per share | $ | (0.06 | ) | $ | 0.07 |
| nm | $ | - |
| $ | 0.14 | (100 | %) | ||||||||
Weighted average number of common shares outstanding: | ||||||||||||||||||||||
Basic |
| 33,555 |
|
| 34,071 |
|
| 33,420 |
|
| 34,113 | |||||||||||
Diluted |
| 33,555 |
|
| 34,094 |
|
| 33,420 |
|
| 34,127 | |||||||||||
nm- not meaningful | ||||||||||||||||||||||
Logility Supply Chain Solutions, Inc. | ||||||||||||||||||||||
NON-GAAP MEASURES OF PERFORMANCE | ||||||||||||||||||||||
(In thousands, except per share data, unaudited) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
| Second Quarter Ended |
| Six Months Ended | ||||||||||||||||||
|
| October 31, |
| October 31, | ||||||||||||||||||
|
| 2024 |
| 2023 |
| Pct Chg. |
| 2024 |
| 2023 |
| Pct Chg. | ||||||||||
NON-GAAP Operating Earnings: | ||||||||||||||||||||||
Operating Earnings from continuing operations (GAAP Basis) | $ | 1,036 |
| $ | 1,229 |
| (16 | %) | $ | 2,880 |
| $ | 2,621 |
| 10 | % | ||||||
Amortization of acquisition-related intangibles |
| 850 |
|
| 795 |
| 7 | % |
| 1,700 |
|
| 1,028 |
| 65 | % | ||||||
Stock-based compensation |
| 1,609 |
|
| 1,580 |
| 2 | % |
| 3,195 |
|
| 3,125 |
| 2 | % | ||||||
NON-GAAP Operating Earnings from continuing operations: |
| 3,495 |
|
| 3,604 |
| (3 | %) |
| 7,775 |
|
| 6,774 |
| 15 | % | ||||||
Non-GAAP Operating Earnings from continuing operations, as a % of revenue |
| 14 | % |
| 14 | % |
| 15 | % |
| 13 | % | ||||||||||
Second Quarter Ended |
| Six Months Ended | ||||||||||||||||||||
October 31, |
| October 31, | ||||||||||||||||||||
2024 |
| 2023 |
| Pct Chg. |
| 2024 |
| 2023 |
| Pct Chg. | ||||||||||||
NON-GAAP EBITDA: | ||||||||||||||||||||||
Net Earnings from continuing operations (GAAP Basis) | $ | 1,738 |
| $ | 621 |
| 180 | % | $ | 3,791 |
| $ | 3,235 |
| 17 | % | ||||||
Income Tax Expense |
| 478 |
|
| 31 |
| 1442 | % |
| 1,403 |
|
| 696 |
| 102 | % | ||||||
Interest Income (Loss) & Other, Net |
| (1,180 | ) |
| 577 |
| (305 | %) |
| (2,314 | ) |
| (1,310 | ) | 77 | % | ||||||
Amortization of intangibles |
| 852 |
|
| 899 |
| (5 | %) |
| 1,711 |
|
| 1,270 |
| 35 | % | ||||||
Depreciation |
| 316 |
|
| 378 |
| (16 | %) |
| 644 |
|
| 738 |
| (13 | %) | ||||||
EBITDA from continuing operations (earnings before interest, taxes, depreciation and amortization) |
| 2,204 |
|
| 2,506 |
| (12 | %) |
| 5,235 |
|
| 4,629 |
| 13 | % | ||||||
Stock-based compensation |
| 1,609 |
|
| 1,580 |
| 2 | % |
| 3,195 |
|
| 3,125 |
| 2 | % | ||||||
Adjusted EBITDA from continuing operations | $ | 3,813 |
| $ | 4,086 |
| (7 | %) | $ | 8,430 |
| $ | 7,754 |
| 9 | % | ||||||
EBITDA from continuing operations, as a percentage of revenues |
| 9 | % |
| 10 | % |
| 10 | % |
| 9 | % | ||||||||||
Adjusted EBITDA, from continuing operations, as a percentage of revenues |
| 15 | % |
| 16 | % |
| 16 | % |
| 15 | % | ||||||||||
Second Quarter Ended |
| Six Months Ended | ||||||||||||||||||||
October 31, |
| October 31, | ||||||||||||||||||||
2024 |
| 2023 |
| Pct Chg. |
| 2024 |
| 2023 |
| Pct Chg. | ||||||||||||
NON-GAAP Earnings Per Share | ||||||||||||||||||||||
Net Earnings from continuing operations (GAAP Basis) | $ | 1,738 |
| $ | 621 |
| 180 | % | $ | 3,791 |
| $ | 3,235 |
| 17 | % | ||||||
Amortization of acquisition-related intangibles (4) |
| 719 |
|
| 757 |
| (5 | %) |
| 1,423 |
|
| 846 |
| 68 | % | ||||||
Stock-based compensation (4) |
| 1,362 |
|
| 1,505 |
| (10 | %) |
| 2,678 |
|
| 2,572 |
| 4 | % | ||||||
Adjusted Net Earnings from continuing operations | $ | 3,819 |
| $ | 2,883 |
| 32 | % | $ | 7,892 |
| $ | 6,653 |
| 19 | % | ||||||
Adjusted non-GAAP diluted earnings per share from continuing operations | $ | 0.11 |
| $ | 0.08 |
| 38 | % | $ | 0.24 |
| $ | 0.19 |
| 26 | % | ||||||
Second Quarter Ended |
| Six Months Ended | ||||||||||||||||||||
October 31, |
| October 31, | ||||||||||||||||||||
2024 |
| 2023 |
| Pct Chg. |
| 2024 |
| 2023 |
| Pct Chg. | ||||||||||||
NON-GAAP Earnings Per Share | ||||||||||||||||||||||
Net Earnings from continuing operations (GAAP Basis) | $ | 0.05 |
| $ | 0.02 |
| 150 | % | $ | 0.11 |
| $ | 0.09 |
| 22 | % | ||||||
Amortization of acquisition-related intangibles (4) |
| 0.02 |
|
| 0.02 |
| 0 | % |
| 0.05 |
|
| 0.02 |
| 150 | % | ||||||
Stock-based compensation (4) |
| 0.04 |
|
| 0.04 |
| 0 | % |
| 0.08 |
|
| 0.08 |
| 0 | % | ||||||
Adjusted Net Earnings from continuing operations | $ | 0.11 |
| $ | 0.08 |
| 38 | % | $ | 0.24 |
| $ | 0.19 |
| 26 | % | ||||||
Second Quarter Ended |
| Six Months Ended | ||||||||||||||||||||
October 31, |
| October 31, | ||||||||||||||||||||
2024 |
| 2023 |
| Pct Chg. |
| 2024 |
| 2023 |
| Pct Chg. | ||||||||||||
Amortization of acquisition-related intangibles | ||||||||||||||||||||||
Cost of Subscription Services | $ | 659 |
| $ | 666 |
| (1 | %) | $ | 1,318 |
| $ | 874 |
| 51 | % | ||||||
Operating expenses |
| 191 |
|
| 129 |
| 48 | % |
| 382 |
|
| 154 |
| 148 | % | ||||||
Total amortization of acquisition-related intangibles | $ | 850 |
| $ | 795 |
| 7 | % | $ | 1,700 |
| $ | 1,028 |
| 65 | % | ||||||
Stock-based compensation | ||||||||||||||||||||||
Cost of revenues | $ | 90 |
| $ | 83 |
| 8 | % | $ | 179 |
| $ | 161 |
| 11 | % | ||||||
Research and development |
| 192 |
|
| 166 |
| 16 | % |
| 374 |
|
| 339 |
| 10 | % | ||||||
Sales and marketing |
| 366 |
|
| 381 |
| (4 | %) |
| 682 |
|
| 728 |
| (6 | %) | ||||||
General and administrative |
| 961 |
|
| 950 |
| 1 | % |
| 1,960 |
|
| 1,897 |
| 3 | % | ||||||
Total stock-based compensation | $ | 1,609 |
| $ | 1,580 |
| 2 | % | $ | 3,195 |
| $ | 3,125 |
| 2 | % | ||||||
(1) For more information, please see note F related to discontinued operations in the Company’s unaudited condensed consolidated financial statements filed on December 11, 2023. | ||||||||||||||||||||||
(2) - For three and six months ended October 31, 2023 basic per share amounts are the same for Class A and Class B shares. Diluted per share amounts for Class A shares are shown above. Continuing operations diluted per share for Class B shares under the two-class method are $0.02 and $0.09 for the three and six months ended October 31, 2023. | ||||||||||||||||||||||
(3) - In relation to the Reclassification Agreement, the $3.8 million difference between the fair value of the common shares issued and the carrying value of the Class B shares surrendered was included as a reduction to net earnings and numerator in calculating the net (loss) earnings attributable to common stockholders. | ||||||||||||||||||||||
(4) -Continuing and discontinued operations are tax affected using the effective tax rate excluding discrete items in the following table. | ||||||||||||||||||||||
Three Months Ended October 31, 2024 | Three Months Ended October 31, 2023 | Six Months Ended October 31, 2024 | Six Months Ended October 31, 2023 | |||||||||||||||||||
Continuing Operations |
| 15.4 | % |
| 4.7 | % |
| 16.3 | % |
| 17.7 | % | ||||||||||
Discontinued Operations | nm |
| 21.0 | % | nm |
| 21.1 | % | ||||||||||||||
Consolidated Operations |
| 15.4 | % |
| 17.2 | % |
| 16.3 | % |
| 19.0 | % | ||||||||||
nm- not meaningful |
Logility Supply Chain Solutions, Inc. | ||||||
Consolidated Balance Sheet Information | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
October 31, |
| April 30, | ||||
2024 |
| 2024 | ||||
Cash and Cash Equivalents | $ | 44,589 | $ | 59,512 | ||
Short-term Investments |
| 39,631 |
| 24,261 | ||
Accounts Receivable: | ||||||
Billed |
| 16,296 |
| 28,043 | ||
Unbilled |
| 789 |
| 296 | ||
Total Accounts Receivable, net |
| 17,085 |
| 28,339 | ||
Prepaid expenses and other current assets |
| 6,423 |
| 6,584 | ||
Total Current Assets |
| 107,728 |
| 118,696 | ||
PP&E, net |
| 5,190 |
| 5,554 | ||
Capitalized Software, net |
| - |
| 11 | ||
Goodwill |
| 45,782 |
| 45,782 | ||
Other Intangibles, net |
| 8,868 |
| 10,567 | ||
Deferred Tax Asset |
| 9,011 |
| 7,588 | ||
Other Non-current Assets |
| 3,924 |
| 4,246 | ||
Total Assets | $ | 180,503 | $ | 192,444 | ||
Accounts Payable | $ | 762 | $ | 1,248 | ||
Accrued Compensation and Related costs |
| 3,060 |
| 2,805 | ||
Dividend Payable |
| 3,705 |
| 3,657 | ||
Other Current Liabilities |
| 3,511 |
| 5,012 | ||
Deferred Revenues |
| 38,057 |
| 47,621 | ||
Current Liabilities |
| 49,095 |
| 60,343 | ||
Other Long-term Liabilities |
| 1,313 |
| 1,620 | ||
Total Liabilities |
| 50,408 |
| 61,963 | ||
Shareholders' Equity |
| 130,095 |
| 130,481 | ||
Total Liabilities & Shareholders' Equity | $ | 180,503 | $ | 192,444 |
Logility Supply Chain Solutions, Inc. | ||||||||
Condensed Consolidated Cashflow Information | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Six Months Ended | ||||||||
October 31, | ||||||||
2024 |
| 2023 | ||||||
Net cash (used in) provided by operating activities of continuing operations | $ | (7,321 | ) | $ | 6,436 |
| ||
Cash provided by operating activities of discontinued operations |
| - |
|
| 1,618 |
| ||
Net cash (used in) provided by operating activities |
| (7,321 | ) |
| 8,054 |
| ||
Purchases of property and equipment, net of disposals |
| (280 | ) |
| (490 | ) | ||
Purchase of business, net of cash acquired |
| - |
|
| (25,032 | ) | ||
Net cash used in investing activities of continuing operations |
| (280 | ) |
| (25,522 | ) | ||
Net cash provided by investing activities of discontinued operations |
| - |
|
| 1,825 |
| ||
Net cash used in investing activities |
| (280 | ) |
| (23,697 | ) | ||
Dividends paid |
| (7,322 | ) |
| (7,514 | ) | ||
Proceeds from exercise of stock options |
| - |
|
| 246 |
| ||
Purchases of common stock |
| - |
|
| (4,814 | ) | ||
Net cash used in financing activities |
| (7,322 | ) |
| (12,082 | ) | ||
Net change in cash and cash equivalents |
| (14,923 | ) |
| (27,725 | ) | ||
Cash and cash equivalents at beginning of period |
| 59,512 |
|
| 90,696 |
| ||
Cash and cash equivalents at end of period | $ | 44,589 |
| $ | 62,971 |
|